Key Statistics
cat("\n=== TAX ANALYSIS SUMMARY ===\n\n")
##
## === TAX ANALYSIS SUMMARY ===
cat("Capital Gain (Nominal, NOT inflation-adjusted): €",
format(capital_gain, big.mark = ","), "\n\n")
## Capital Gain (Nominal, NOT inflation-adjusted): € 300,000
cat("At 12 Years Holding:\n")
## At 12 Years Holding:
cat(" IR Allowance: ", df$IR_Allowance_Pct[df$Years_Held == 12], "%\n")
## IR Allowance: 42 %
cat(" PS Allowance: ", round(df$PS_Allowance_Pct[df$Years_Held == 12], 2), "%\n")
## PS Allowance: 11.55 %
cat(" Total Tax: €", format(round(df$Total_Tax[df$Years_Held == 12]), big.mark = ","), "\n")
## Total Tax: € 78,700
cat(" Effective Rate: ", round(df$Effective_Rate[df$Years_Held == 12], 2), "%\n\n")
## Effective Rate: 26.23 %
cat("At 22 Years Holding (IR exemption achieved):\n")
## At 22 Years Holding (IR exemption achieved):
cat(" IR Allowance: ", df$IR_Allowance_Pct[df$Years_Held == 22], "%\n")
## IR Allowance: 100 %
cat(" PS Allowance: ", round(df$PS_Allowance_Pct[df$Years_Held == 22], 2), "%\n")
## PS Allowance: 28 %
cat(" Total Tax: €", format(round(df$Total_Tax[df$Years_Held == 22]), big.mark = ","), "\n")
## Total Tax: € 37,152
cat(" Effective Rate: ", round(df$Effective_Rate[df$Years_Held == 22], 2), "%\n\n")
## Effective Rate: 12.38 %
cat("At 30 Years Holding (Full exemption):\n")
## At 30 Years Holding (Full exemption):
cat(" IR Allowance: ", df$IR_Allowance_Pct[df$Years_Held == 30], "%\n")
## IR Allowance: 100 %
cat(" PS Allowance: ", round(df$PS_Allowance_Pct[df$Years_Held == 30], 2), "%\n")
## PS Allowance: 100 %
cat(" Total Tax: €", format(round(df$Total_Tax[df$Years_Held == 30]), big.mark = ","), "\n")
## Total Tax: € 0
cat(" Effective Rate: ", round(df$Effective_Rate[df$Years_Held == 30], 2), "%\n\n")
## Effective Rate: 0 %
cat("Tax Savings (12 vs 30 years): €",
format(round(max(df$Total_Tax) - min(df$Total_Tax)), big.mark = ","), "\n")
## Tax Savings (12 vs 30 years): € 78,700
Social Levies Allowances
Direct quote from impots.gouv.fr:
Summary: - Years 1-5: 0% allowance - Years 6-21: 1.65% per year (total: 26.4% after 21 years) - Year 22: 1.60% (total: 28% after 22 years) - Years 23-30: 9% per year (additional 72% over 8 years) - After 30 years: 100% exemption